| Foundations | $4,764 |
| Floor structure, insulation, and finishes | $30,441 |
| Roof/ceiling structure, insulation, and finishes | $13,532 |
| Wall structure, insulation and finishes | $38,309 |
| Miscellaneous interior components and finishes | $2,631 |
| Windows and doors | $24,785 |
| Decking | $7,250 |
| Cabinets and countertops | $10,075 |
| Plumbing (including fixtures) | $11,010 |
| House electrical | $23,585 |
| Hard-wired lighting | $12,825 |
| Solar electric system | $72,481 |
| Major appliances | $4,505 |
| HVAC system | $24,164 |
| Miscellaneous | $4,165 |
| Total Primary Costs | $284,461 |
| Furniture | $9,900 |
| Small appliances & "plug-in" electronics | $11,500 |
| Landscaping | $4,972 |
| Total Secondary House Costs | $26,372 |
| Paid student labor | $56,305 |
| House transporation | $44,608 |
| Team travel | $24,015 |
| Communication materials | $2,654 |
| Tools | $5,912 |
| Miscellaneous | $11,790 |
| Total Additional Costs | $145,285 |
| TOTAL PROJECT COSTS | $456,119 |